You've just received a quote.

Whoever sent it knows something you don't: CIF Felixstowe is not landed cost. That single number hides the upstream split and leaves several UK-side costs still to be modelled. In buyer forums and LinkedIn threads, I keep seeing the same mistake: the spreadsheet is built around the supplier's headline CIF number, not the full import stack.

This issue takes a single typical China-to-UK industrial RFQ and walks down the seven lines that make up the actual landed cost. Every figure here is traceable to a public source — HMRC tariff, UK Gov VAT rules, Felixstowe rate cards, public freight indices. None of this is sales talk.

The Landed Cost Brief is published by plinth&co, a UK research and publishing company in registration, founded by Wayne Zhang in Newcastle. I am not a sourcing agent; this newsletter is not an agency pitch. The commercial model is plain: free public-source briefs, with an optional paid £299 Reality Check for buyers who want a deeper look at a specific supplier or RFQ.

What I trust as a source: HMRC, Companies House, ONS, GOV.UK Trade Tariff, published port and freight rate cards, and forum signals from buyers actually doing the work. What I don't trust: anything from a sales deck.

For this walkthrough I'm using a real-world combination: HS 8413 — pumps for liquids (specifically centrifugal pumps), 200 units, average unit weight 5 kg, CIF Felixstowe at £45,000.

Why this commodity: HS 8413 is the most stable line in our China-to-UK sample. HMRC OTS data for the last 11 months shows UK Non-EU imports averaging £10.6 million per month from China, totalling roughly 1,086 tonnes monthly — implying an average unit value of about £9.80/kg. Our 200 × 5 kg = 1,000 kg shipment at £45,000 sits at £45/kg, which is reasonable for engineered (rather than commodity) pumps. Every figure that follows scales from this.

The supplier's £45,000 is not the buyer's landed picture. Before recoverable VAT, this RFQ lands closer to £45,600 once UK-side port, clearance, and last-mile allowances are added. If import VAT is paid upfront rather than postponed, the gross cash exposure rises to roughly £54,600–£54,700.

That distinction matters. VAT may be recoverable. Duty may be zero. But the buyer still has to separate three numbers: supplier price, net landed cost, and cash exposure. Treating CIF as all three is how a profitable-looking import turns red later.

Line 1 — FOB China-port estimate. This is not the factory-gate cost. Under FOB, the seller delivers the goods on board the vessel at the named port of shipment; from that point, the buyer bears the onward costs and risk. In this model, I use £36,000 as a buyer-estimated supplier-side value before the seller-controlled CIF uplift. The number should be tested through independent benchmarks, prior RFQs, or an FOB-only quote in parallel.

Line 2 — Freight, insurance, and CIF opacity. This is where CIF becomes hard to audit. In this example, the estimated FOB value is £36,000 and the quoted CIF value is £45,000, leaving a £9,000 supplier-controlled uplift. That uplift may include ocean freight, insurance, documentation, risk buffer, inland China charges, or trading margin. Without a separate FOB and freight line, the buyer cannot tell which is which. The point is not that every CIF quote is inflated by the same percentage; the point is that CIF hides the split.

Line 3 — CIF invoice value. This is the figure on the supplier's quote — the number most UK buyers treat as "the price." It's the cargo value at the UK port, not landed cost.

Line 4 — UK Customs Duty. Look up the exact 10-digit commodity code at trade-tariff.service.gov.uk. For this worked example I use 8413 7059 90: other centrifugal pumps, with discharge outlet exceeding 15 mm, radial flow, single-stage, with single entry impeller, other. On the UK Integrated Online Tariff, this line shows third-country duty at 0.00% and standard import VAT at 20.00%. Do not copy this rate across all pumps. Submersible, heating-system, multi-stage, monobloc, aircraft-use, or different impeller designs can sit under different 10-digit lines. Classification changes the answer. A 2.7% miscalculation on this RFQ would add about £1,200 to landed cost.

Line 5 — Port and clearance allowance. This is not one clean fee. It can include customs entry, port-system fees, security/infrastructure charges, LCL release charges, broker clearance, and small admin items. I use £280 as a conservative small-consignment allowance, not a Felixstowe official all-in tariff.

Line 6 — Last-mile delivery. I use ~£1.30/km as an illustrative haulage allowance for an LCL-released palletised consignment, applied over a ~250 km Felixstowe-to-Midlands warehouse assumption. Add unloading and the figure lands near £325. Confirm against your forwarder's rate card before treating it as a hard cost.

Line 7 — Import VAT. Import VAT is calculated from the customs value plus applicable duty and import-related incidental expenses. If the UK destination is known at import, some UK-side charges may also sit inside the VAT value. For a VAT-registered buyer using postponed VAT accounting (PVA), this is usually not a permanent cost and may not even be an upfront cash payment — but it still has to be modelled correctly, instructed correctly on the import declaration, and reconciled through the VAT return. If PVA is not used, it becomes a working-capital hit.

Three actions, in order of friction:

1. Ask the supplier for a 7-line breakdown, not a CIF total. Write this verbatim into your next RFQ:

A real factory should usually be able to quote FOB separately, even if it prefers CIF for convenience. A trading company may still provide the split, but hesitation, vague freight lines, or refusal to separate FOB from freight are useful signals. The response itself is part of the supplier check.

2. Look up the duty rate before, not after. UK Gov's trade tariff tool (trade-tariff.service.gov.uk) is free and gives you the exact rate per 10-digit commodity code. Five minutes here protects four-figure surprises later.

3. Decide on Postponed VAT Accounting (PVA) before, not after. Tell your freight forwarder or customs broker explicitly that you want PVA treatment, and confirm they apply it on the import declaration. Without PVA, you are financing 20% of the customs-valued cargo upfront and waiting for the VAT return cycle to recover it. For VAT-registered UK SMEs importing from China, getting PVA right is the single biggest avoidable cash-flow hit.

The Landed Cost Brief is published by plinth&co.

Wayne (Wentao Zhang) writes from Newcastle Upon Tyne.

landedcost.co.uk — if you want a Reality Check on a specific supplier or RFQ, hit reply.